NATIONWIDE HEALTHCARE PROVIDERS LTD

One to watch in the UK Dental Practices industry this month.

The following findings are taken from the Plimsoll Analysis and show why NATIONWIDE HEALTHCARE PROVIDERS LTD is one to watch in the UK Dental Practices industry this month. According to the latest Plimsoll Analysis they are exceptional because of:

Their excellent financial health

The Plimsoll Analysis of NATIONWIDE HEALTHCARE PROVIDERS LTD shows:

The Plimsoll Chart is high and rising indicating an improvement in financial strength, well above the industry average.
The company is the 16th largest in the market
The company is the 8th most profitable
It is one of the strongest in the UK market

Their attractiveness as an acquisition

Along with the UK's 907 other leading Dental Practices, NATIONWIDE HEALTHCARE PROVIDERS LTD has been rated on it acquisition attractiveness:

The company could command a price premium
It has been rated on 9 specific acquisition criteria
It does however have the resources to be on the lookout for acquisitions
131 companies are ripe for takeover according to the Plimsoll Analysis

Plus some of its other key achievements this year

The Plimsoll Analysis reveals the true performance of each company. Here are some other key findings for NATIONWIDE HEALTHCARE PROVIDERS LTD:

Increasing sales and a healthy Plimsoll chart.
Pretax profits have risen 127% in the latest year.
One of the 'Most Profitable' companies.
Total sales have risen 48% in the latest year.
Listed in 'Pre-tax Profit Return on Owners Funds'.
Generates an excellent profit on total assets.
One of the best in terms of sales per employee.
Has a big difference between future and current value.
Latest sales are £30.21 million

6 Charts

The 6 charts measure sales growth, return on assets, profitability, debt, and cover for creditors. A rising line is good and a falling line is bad.

Company Details

The page shows the registered office, auditor's details and the key board member.

Plimsoll Chart

The Plimsoll Chart is the overall measure of the change in a companies financial performance. A high and rising line indicates the company is STRONG.

Company Summary

Written commentary is provided detailing key findings including current ranking and any special achievements.

Financial Data

5 years' worth of financial data is provided on each company.

Future Year

Projected Future Year – we estimate how the company could improve its overall value and financial stability.

SALES GROWTH

(% Change in Sales Year On Year)

TRADING STABILITY

(Sales Return On Total Assets)

RETAINED PROFITABILITY

(Retained Profit Return On Total Assets)

WORKING CAPITAL

(Repay Debt Without Selling Fixed Assets)

GEARING

(How Much is Owned By The Shareholders)

IMMEDIATE LIQUIDITY

(Immediate Cover For Trade Creditors)

PLIMSOLL CHART

(Overall Financial Health)

NATIONWIDE HEALTHCARE PROVIDERS LTD

Registration Number:	07474135	Website:	www.nationwidehealthcare.co.uk
Incorporation Date:	20/12/2010	Audit. Fees:	££16,000
Last Annual Return:		Secretary:	Dr Jamil Ahmad

Registered Address:	New Brook House, 385 Alfreton Road,
	Nottingham, Nottinghamshire.
	NG7 5LR

Directors

Dr Jamil Ahmad (66 yrs)
Dr Marie Christina Hallen (52 yrs)

Dr Anette Karin Veronica Alfredsson (54 yrs)
Mr Mohammed Qusim Shiekh (59 yrs)

The provision of supply of dental practice services.

						PROPOSED YEAR

Period Ending	31-Mar-21	31-Mar-22	31-Mar-23	31-Mar-24	31-Mar-25	30-Mar-26
Weeks	52	52	52	52	52	52
£000
Total Sales	13940	17473	18521	20448	30208	35645
Directors Fees	41	50	78	73	73	88
Gross Profit	8970	10005	10180	9706	15869	18725
Value Added	6291	8720	8505	7773	13452	16187
Trading Profit	3392	5096	4602	3529	7558	9860
Depreciation	194	275	257	356	434	521
Non-Trading Income	29	18	43	5	69	0
Total Interest Charges	33	23	94	68	131	157
Pretax Profit	3194	4816	4294	3110	7062	9182
Retained Proft (+ - Shareholders Funds)	2462	3843	3467	2262	5245	4237

Fixed Assets	1811	4946	5174	6612	7583	9100
Intangibles	0	0	0	499	606	727
Intermediate Assets	0	0	0	0	0	0

Stocks	75	75	75	95	95	112
Debtors	851	1054	1114	1401	2238	2641
Cash Or Equivalent	18147	20619	22738	23833	29015	31142
Total Current Assets	19073	21748	23927	25329	31348	33895
Creditors	452	916	967	943	1589	2156
Short Term Borrowing	115	180	192	197	132	0
Oth.Curr.Liabilities	3659	4218	3289	4407	5706	6847
Tot.Curr.Liabilities	4226	5314	4448	5547	7427	9003
Net Curr.Assets	14847	16434	19479	19782	23921	24892

Shareholders Funds	15276	19119	22586	24848	30093	34330
Total Loan Capital	1266	2085	1914	1828	1693	0
Other Capital Employed	16657	21380	24654	26892	32110	389
Tot.Capt.Employed	16657	21380	24654	26892	32110	34719

Pretax Profit Margin %	22.91	27.56	23.18	15.21	23.38	25.76
Sales Growth %	6	25	6	10	48	18
Pretax Profit Growth %		51	-11	-28	127	30
Debtor Ratio Days	22	22	22	25	27	27
Creditor Ratio Days	12	19	19	17	19	22
Stock Turnover	186	233	247	215	318	318

Sales £000/Employee	75	85	86	95	111	122
Value Added £000/Empl.	34	42	39	36	49	55
Av. Remun. £000/Empl.	16	18	18	20	22	22
Total Empl. Remu. £000	2899	3624	3903	4244	5894	6327
Employees	187	206	216	216	272	292

Pretax Profit/Total Assets %	15	18	15	10	18	21

COMPANY SUMMARY

The Plimsoll Chart is high and rising indicating an improvement in financial strength, well above the industry average.
Total Sales have increased by 47.7% in the latest year, well above the industry average of 8.1%.
The company lies an excellent 5th in terms of Pretax Profits in this industry.
The company is ranked among the fastest growing in terms of sales growth in the latest year.
Pretax Profit Margin is 23.4% in the latest year, well above the industry average of 8.1%.
Pretax Profit Margin has markedly improved from 15.2% to 23.4% in the latest year.
The Profitability chart shows a well above average pretax profit return on total assets in the latest year.
The company is among the Top 30 companies listed as a Best Trading Partner (see section 1c).
The company is among the Top 27 in terms of Trading Profits.
The company is among the Top 60 companies listed under the Gross Profits category (see section 3.1c).
The company is among the Top 42 Leaders in Efficiency.
The company is among the Top 50 companies listed under the Pretax Profit Return on Total Assets category (see section 3.4c).
The company is among the Top 39 in terms of Pretax Profit Return on Owners Funds.
The company is among the Top 364 companies listed under the Pretax Profits category (see section 3.2c).

Key Attractiveness features

Key reasons to accquire this company are highlighted

Acquisition Attractiveness Rating

Each company gets a 9 point takeover checklist designed to pick out targets with the most potential

Overall Rating Chart

This chart shows how attractive a company is. The higher the chart the better the takeover

Company Valuation

Each company is givenan overall value and a value after liabilities for each of the last 4 years

Company Trend

This chart shows the trend in a companies value over the past 4 years

Comments

A description of the factors affecting valuation and attractiveness is provided for each company

NATIONWIDE HEALTHCARE PROVIDERS LTD- ACQUISITION ATTRACTIVENESS ANALYSIS

COMPANY SUMMARY:

The company currently has £30.2m sales and made £7.1m, by following the proposal plan, sales would rise to £35.6m and profits would rise to £9.2m.

KEY ATTRACTIVENESS FEATURES:

PRIVATELY OWNED
ADD £30.2m TO SALES
ATTRACTIVE RATING
FEW DIRECTORS

Acquisition Attractiveness Rating: ( Meets criteria Does not meet criteria)

Criteria

Sales growth above the industry average
Low financial rating
High gross earnings")
Low number of shareholders
Big difference between current and future value
Directors fees represent high proportion of profits
Average age of directors is high
Company is privately owned
Low number of directors

Acquisition Rating

HIGHLY ATTRACTIVE
WORTH CONSIDERING
UNATTRACTIVE

Company Valuation:

					♦
					Proposed Yr
Year end:	31-Mar-22	31-Mar-23	31-Mar-24	31-Mar-25	30-Mar-26
Total Sales (£000):	17473	18521	20448	30208	35645
Pretax Profits (£000):	4816	4294	3110	7062	9182
Total value (£000):	30430	28478	24837	46507	59715
Asset value (£000):	6075	6363	8607	10522	12580
Goodwill (£000):	24355	22115	16230	35985	47135
Liabilities (£000):	13044	16222	16242	19571	21750
Equity value (£000):	43474	44700	41079	66078	81465

Total Value Formula: (Pretax Profit + Interest Payments - Non Trading Income + Directors Fees) * 5 plus
(Fixed Assets + Intangibles + Intermediate Assets + Stocks + Debtors)

Shareholders / Ownership:

DR JAMIL AHMAD (50.0%)

DR MOHAMMED QUSIM SHIEKH (50.0%)

Immediate Shareholder: See Shareholders

Subsidiaries:

None

Acquisition / Valuation Comments:

This company has been established 16 years.

The number of shareholders is low (2).

1 director is over 60 years of age.

The value of the company has fluctuated in the last 2 years.

The total value of the company is currently £46.5m including debts.

The equity value is high, indicating low levels of total liabilities.

This company is rated HIGHLY ATTRACTIVE in terms of attractiveness.

The proposed year is based on achieving a 21% return on total assets.

The company's value would increase by 28% if the proposed business plan was followed.

Google search for more info:www.google.co.uk/search?q=NATIONWIDE+HEALTHCARE+PROVIDERS

What is the Plimsoll Analysis?

The Plimsoll Analysis brings together 5 years of financial data on the UK's leading 907 Dental Practices companies and produces a graphical and written study of their financial health, overall value and attractiveness for takeover. Once we have individually assessed the companies we categorise them based on different criteria. Our rankings are not available anywhere else and will show you:

The most profitable
The best acquisition
The best performers
The companies in Danger

The most improved
The cash rich
The fastest growing
The biggest threats

The loss makers
The most productive
The fastest shrinking
And much more

The analysis also splits the companies by region, size, turnover and much more giving you the most complete and convenient study of the market possible.

What can I do with it?

Since its launch in 1987, the Plimsoll Analysis has been used by senior decision makers to give them the inside track on what's going on in the Dental Practices industry. We lay out our findings on each company using easy to understand charts and simple written statements so you can easily:

Benckmark your own performance
Pick out "hot" acquisition prospects

See what the STRONG are doing
Spot rivals heading for failure

Monitor up and coming threats
Keep up to date with changes

What do I get on each company?

On each company you will receive:

A unique financial health assessment
A 9 point acquisition checklist

A graphical performance rating
An independent valuation

An acquisition attractiveness rating
Written summary of key findings

How to Order the Plimsoll Analysis

There are 4 easy ways to order your copy of the brand new Plimsoll Analysis for the UK Dental Practices Industry. Please choose from the following:

ONLINE: Click here to order via www.plimsoll.co.uk

EMAIL: Email enquiries@plimsoll.co.ukconfirming an invoicing address

TELEPHONE: Call +44 0 1642 626 470

FAX: Sign below and fax back to +44 0 1642 626410

Please complete the following and fax back to 01642 626410 or scan and email to enquiries@plimsoll.co.uk

Please choose your preferred option:

Snapshot PDF Report Only £350 (+VAT)

Online Industry Report (1 year access and free snapshot PDF included) Only £649 (+VAT)

Complete your invoicing details and sign to confirm

Name
Company Name
Invoice Email
Sign to confirm

Address
Email Address
Telephone
Date

DISCLAIMER This analysis is confidential and may be used by a customer of Plimsoll Publishing Limited only. The report should not be passed to or used or relied on by any other person. Plimsoll Publishing Limited cannot accept any liability to any other person who places reliance on this report. The report is based on information provided by the customer and in the public domain and has been produced for informational purposes only. The report should not be relied on by the customer in making investment or other decisions. With the exception of liability for Plimsoll's negligence resulting in personal injury, death and fraud, for which Plimsoll does not limit or exclude its liability, Plimsoll (a) excludes its liability for all indirect or consequential loss and (b) limits its liability in all other respects to a maximum of the amount paid by the customer for the report