AERO STANREW LTD

One to watch in the UK Aerospace Engineering industry this month.

The following findings are taken from the Plimsoll Analysis and show why AERO STANREW LTD is one to watch in the UK Aerospace Engineering industry this month. According to the latest Plimsoll Analysis they are exceptional because of:

Their excellent financial health

The Plimsoll Analysis of AERO STANREW LTD shows:

The Plimsoll Chart is high and rising indicating an improvement in financial strength, in line with the industry average.
The company is the 70th largest in the market
The company is the 34th most profitable
It is one of the strongest in the UK market

Their attractiveness as an acquisition

Along with the UK's 209 other leading Aerospace Engineering, AERO STANREW LTD has been rated on it acquisition attractiveness:

The company could command a price premium
It has been rated on 9 specific acquisition criteria
It does however have the resources to be on the lookout for acquisitions
57 companies are ripe for takeover according to the Plimsoll Analysis

Plus some of its other key achievements this year

The Plimsoll Analysis reveals the true performance of each company. Here are some other key findings for AERO STANREW LTD:

One of the 'Fastest Growing' companies.
Increasing sales and a healthy Plimsoll chart.
Pretax profits have risen 71% in the latest year.
One of the 'Most Profitable' companies.
Total sales have risen 27% in the latest year.
Listed in 'Pre-tax Profit Return on Owners Funds'.
Generates an excellent profit on total assets.
The value of the company has increased in the latest year.
Latest sales are £24.06 million

6 Charts

The 6 charts measure sales growth, return on assets, profitability, debt, and cover for creditors. A rising line is good and a falling line is bad.

Company Details

The page shows the registered office, auditor's details and the key board member.

Plimsoll Chart

The Plimsoll Chart is the overall measure of the change in a companies financial performance. A high and rising line indicates the company is STRONG.

Company Summary

Written commentary is provided detailing key findings including current ranking and any special achievements.

Financial Data

5 years' worth of financial data is provided on each company.

Future Year

Projected Future Year – we estimate how the company could improve its overall value and financial stability.

SALES GROWTH

(% Change in Sales Year On Year)

TRADING STABILITY

(Sales Return On Total Assets)

RETAINED PROFITABILITY

(Retained Profit Return On Total Assets)

WORKING CAPITAL

(Repay Debt Without Selling Fixed Assets)

GEARING

(How Much is Owned By The Shareholders)

IMMEDIATE LIQUIDITY

(Immediate Cover For Trade Creditors)

PLIMSOLL CHART

(Overall Financial Health)

AERO STANREW LTD

Registration Number:	00464848	Website:	www.ttelectronics.com
Incorporation Date:	22/02/1949	Audit. Fees:	££62,000
Last Annual Return:		Secretary:	Mr Ian Buckley

Registered Address:	Unit 1, Gratton Way,
	Barnstaple, Devon.
	EX31 3AR

Directors

Mr Thomas Charles Couchman (46 yrs)
Mr Robert James Relph (42 yrs)

Mr Andrew Robert Pacey (54 yrs)

Manufacture and design of ruggedised high integrity electomagnetic components and electronic

systems for the aerospace, defence and other high reliability markers. T/O = Revenue.

						PROPOSED YEAR

Period Ending	31-Dec-20	31-Dec-21	31-Dec-22	31-Dec-23	31-Dec-24	30-Dec-25
Weeks	52	52	52	52	52	52
£000
Total Sales	13942	10478	14208	19005	24056	28386
Directors Fees	0	0	0	0	0	0
Gross Profit	2810	2113	3822	5703	7444	8784
Value Added	5111	4312	6101	8441	10766	11813
Trading Profit	-1243	-563	986	2033	3245	3730
Depreciation	516	596	425	325	294	353
Non-Trading Income	0	0	0	0	0	0
Total Interest Charges	20	13	8	3	33	40
Pretax Profit	-1779	-1172	553	1705	2918	3337
Retained Proft (+ - Shareholders Funds)	-1179	-1093	330	1807	2911	1751

Fixed Assets	1890	1593	1107	1078	1207	1448
Intangibles	705	851	992	1316	1813	2176
Intermediate Assets	0	0	255	23	232	278

Stocks	5277	5085	6308	6585	6745	7959
Debtors	2785	2305	3947	4263	4897	5778
Cash Or Equivalent	1938	1108	513	1413	6330	3216
Total Current Assets	10000	8498	10768	12261	17972	16953
Creditors	916	1058	1447	1249	2476	3360
Short Term Borrowing	2622	2636	3612	2954	3330	0
Oth.Curr.Liabilities	1093	566	1128	1702	3295	3954
Tot.Curr.Liabilities	4631	4260	6187	5905	9101	7314
Net Curr.Assets	5369	4238	4581	6356	8871	9639

Shareholders Funds	7281	6188	6518	8325	11236	12987
Total Loan Capital	353	112	20	33	425	0
Other Capital Employed	7964	6682	6935	8773	12123	554
Tot.Capt.Employed	7964	6682	6935	8773	12123	13541

Pretax Profit Margin %	-12.76	-11.19	3.89	8.97	12.13	11.76
Sales Growth %	-35	-25	36	34	27	18
Pretax Profit Growth %		34	147	208	71	14
Debtor Ratio Days	73	80	101	82	74	74
Creditor Ratio Days	24	37	37	24	37	43
Stock Turnover	3	2	2	3	4	4

Sales £000/Employee	62	72	107	123	138	152
Value Added £000/Empl.	23	30	46	54	62	63
Av. Remun. £000/Empl.	28	34	38	41	43	43
Total Empl. Remu. £000	6354	4875	5115	6408	7521	8083
Employees	224	145	133	155	174	187

Pretax Profit/Total Assets %	-14	-11	4	12	14	16

COMPANY SUMMARY

The Plimsoll Chart is high and rising indicating an improvement in financial strength, in line with the industry average.
Total Sales have increased by 26.6% in the latest year, well above the industry average of 11.9%.
Gross Profit Margin is 30.9% in the latest year, well above the industry average of 27.4%.
Exports contribute 22% towards the Total Sales of the company.
Pretax Profit Margin is 12.1% in the latest year, well above the industry average of 7.8%.
Pretax Profit Margin has markedly improved from 9.0% to 12.1% in the latest year.
Formal debt of the company has increased by £768,000, a rise of 26%.
The Profitability chart shows a well above average pretax profit return on total assets in the latest year.
The company is among the Top 40 companies listed as a Best Trading Partner (see section 1c).
The company is among the Top 50 companies listed as a Fastest Growing Company (see section 2.1c).
The company is among the Top 60 companies listed under the Gross Profits category (see section 3.1c).
The company is among the Top 50 companies listed under the Pretax Profit Return on Total Assets category (see section 3.4c).
The company is among the Top 25 in terms of Pretax Profit Return on Owners Funds.
The company is among the Top 109 companies listed under the Pretax Profits category (see section 3.2c).

Key Attractiveness features

Key reasons to accquire this company are highlighted

Acquisition Attractiveness Rating

Each company gets a 9 point takeover checklist designed to pick out targets with the most potential

Overall Rating Chart

This chart shows how attractive a company is. The higher the chart the better the takeover

Company Valuation

Each company is givenan overall value and a value after liabilities for each of the last 4 years

Company Trend

This chart shows the trend in a companies value over the past 4 years

Comments

A description of the factors affecting valuation and attractiveness is provided for each company

AERO STANREW LTD- ACQUISITION ATTRACTIVENESS ANALYSIS

COMPANY SUMMARY:

The company currently has £24.1m sales and made £2.9m, by following the proposal plan, sales would rise to £28.4m and profits would rise to £3.3m.

KEY ATTRACTIVENESS FEATURES:

ADD £24.1m TO SALES
FEW DIRECTORS

Acquisition Attractiveness Rating: ( Meets criteria Does not meet criteria)

Criteria

Sales growth above the industry average
Low financial rating
High gross earnings")
Low number of shareholders
Big difference between current and future value
Directors fees represent high proportion of profits
Average age of directors is high
Company is privately owned
Low number of directors

Acquisition Rating

HIGHLY ATTRACTIVE
WORTH CONSIDERING
UNATTRACTIVE

Company Valuation:

					♦
					Proposed Yr
Year end:	31-Dec-21	31-Dec-22	31-Dec-23	31-Dec-24	30-Dec-25
Total Sales (£000):	10478	14208	19005	24056	28386
Pretax Profits (£000):	-1172	553	1705	2918	3337
Total value (£000):	4039	15414	21805	29649	34524
Asset value (£000):	9834	12609	13265	14894	17639
Goodwill (£000):	-5795	2805	8540	14755	16885
Liabilities (£000):	-3646	-6091	-4940	-3658	-4652
Equity value (£000):	393	9323	16865	25991	29872

Total Value Formula: (Pretax Profit + Interest Payments - Non Trading Income + Directors Fees) * 5 plus
(Fixed Assets + Intangibles + Intermediate Assets + Stocks + Debtors)

Shareholders / Ownership:

AERO STANREW GROUP LTD (100.0%)

Immediate Shareholder: AERO STANREW GROUP LTD

Subsidiaries:

None

Acquisition / Valuation Comments:

This company has been established 77 years.

The number of shareholders is low (1).

The value of the company has risen in each of the last 2 years.

The total value of the company is currently £29.6m including debts.

The equity value is high, indicating low levels of total liabilities.

The proposed year is based on achieving a 16% return on total assets.

The company's value would increase by 16% if the proposed business plan was followed.

The proposed plan would improve the overall financial strength of the company by 29%.

Google search for more info:www.google.co.uk/search?q=AERO+STANREW

What is the Plimsoll Analysis?

The Plimsoll Analysis brings together 5 years of financial data on the UK's leading 209 Aerospace Engineering companies and produces a graphical and written study of their financial health, overall value and attractiveness for takeover. Once we have individually assessed the companies we categorise them based on different criteria. Our rankings are not available anywhere else and will show you:

The most profitable
The best acquisition
The best performers
The companies in Danger

The most improved
The cash rich
The fastest growing
The biggest threats

The loss makers
The most productive
The fastest shrinking
And much more

The analysis also splits the companies by region, size, turnover and much more giving you the most complete and convenient study of the market possible.

What can I do with it?

Since its launch in 1987, the Plimsoll Analysis has been used by senior decision makers to give them the inside track on what's going on in the Aerospace Engineering industry. We lay out our findings on each company using easy to understand charts and simple written statements so you can easily:

Benckmark your own performance
Pick out "hot" acquisition prospects

See what the STRONG are doing
Spot rivals heading for failure

Monitor up and coming threats
Keep up to date with changes

What do I get on each company?

On each company you will receive:

A unique financial health assessment
A 9 point acquisition checklist

A graphical performance rating
An independent valuation

An acquisition attractiveness rating
Written summary of key findings

How to Order the Plimsoll Analysis

There are 4 easy ways to order your copy of the brand new Plimsoll Analysis for the UK Aerospace Engineering Industry. Please choose from the following:

ONLINE: Click here to order via www.plimsoll.co.uk

EMAIL: Email enquiries@plimsoll.co.ukconfirming an invoicing address

TELEPHONE: Call +44 0 1642 626 470

FAX: Sign below and fax back to +44 0 1642 626410

Please complete the following and fax back to 01642 626410 or scan and email to enquiries@plimsoll.co.uk

Please choose your preferred option:

Snapshot PDF Report Only £350 (+VAT)

Online Industry Report (1 year access and free snapshot PDF included) Only £649 (+VAT)

Complete your invoicing details and sign to confirm

Name
Company Name
Invoice Email
Sign to confirm

Address
Email Address
Telephone
Date

DISCLAIMER This analysis is confidential and may be used by a customer of Plimsoll Publishing Limited only. The report should not be passed to or used or relied on by any other person. Plimsoll Publishing Limited cannot accept any liability to any other person who places reliance on this report. The report is based on information provided by the customer and in the public domain and has been produced for informational purposes only. The report should not be relied on by the customer in making investment or other decisions. With the exception of liability for Plimsoll's negligence resulting in personal injury, death and fraud, for which Plimsoll does not limit or exclude its liability, Plimsoll (a) excludes its liability for all indirect or consequential loss and (b) limits its liability in all other respects to a maximum of the amount paid by the customer for the report